| 售价 | 保本投产比 | 净利@2.2 | 净利@2.8 | 净利@3.0 |
|---|---|---|---|---|
| 24.9 | 4.05 | -5.17 | -2.74 | -2.15 |
| 27.9 | 3.08 | -3.62 | -0.90 | -0.24 |
| 29.9 | 2.72 | -2.59 | +0.32 | +1.03 |
| 31.9 | 2.47 | -1.56 | +1.55 | +2.31 |
| 32.9 | 2.37 | -1.04 | +2.16 | +2.94 |
| 34.9 | 2.20 | -0.01 | +3.39 | +4.22 |
| 39.9 | 1.93 | +2.57 | +6.45 | +7.40 |
| 档位 | 售价 | 成本 | 物流 | 保本投产比 | 净利@2.2 | 净利@3.0 |
|---|---|---|---|---|---|---|
| 39.9 含水果汁 | 39.90 | 13.00 | 5.00 | 1.93 | +2.57 | +7.40 |
| 76.9 NFC | 76.90 | 27.00 | 5.00 | 1.81 | +7.64 | +16.96 |
| 139 NFC 礼盒 | 139.00 | 54.00 | 7.00 | 1.88 | +10.65 | +27.50 |